CAM EXPENDITURE
														OPEX BUDGET 
													
												
														EXPENDITURE
													
												
														FM SERVICES
													
												
														AMC SERVICES
													
												
														CONSUMABLES
													
												
														R&M
													
												
														MANAGEMENT FEE
													
												
														TOTAL CAM
													
												GRID POWER / CAPTIVE POWER
| GRID POWER | |
|---|---|
| CMD | 5500 KVA | 
| RMD | 0 KVA | 
| ACTIVE POWER | 0 KWH | 
| APPARENT POWER | 0 KVAH | 
| POWER FACTOR | 0 COSΘ | 
| CUMULATIVE KVAH | 0 KVAH | 
| TARIFF | 9 INR | 
| UNITS PER SFT | 0 KVAH | 
| CAPTIVE POWER | |
|---|---|
| CAPTIVE GENERATION | 0 KWH | 
| CUMULATIVE KVAH | 0 KVAH | 
| HSD STOCK | 0 KL | 
HMWSSB WATER / RECYCLED WATER
| HMWSSB WATER | |
|---|---|
| SANCTION DEMAND | 350 KLD | 
| DAY CONSUMPTION | 0 KL | 
| CUMULATIVE | 0 KL | 
| RECYCLED WATER | |
|---|---|
| WATER RECYCLED | 0 KL | 
| CT CONSUMPTION | 0 KL | 
| FLUSH CONSUMPTION | 0 KL | 
| HORTICULTURE | 0 KL | 
| COST PER KL | 0 INR | 
INFRASTRUCTURE
| INFRASTRUCTURE | UPTIME | 
|---|---|
| TRANSFORMERS | |
| DIESEL GENERATORS | |
| UPS | |
| WC CHILLERS | |
| AC CHILLERS | |
| COOLIONG TOWERS | 
| INFRASTRUCTURE | UPTIME | 
|---|---|
| VENTILATION FANS | |
| PASSENGER LIFTS | |
| SERVICE LIFTTS | |
| BMS | |
| FAS & PA | |
| STP | 
Repair and Maintenance
52 Week PPM
Scheduled
											Completed
											Pending
											Finance / Metrics
10000/-
													
														Capex 
													
												5000/-
		                                        	
														Opex
													
												12.6/-
	                                        		
														Cost/sq.ft
													
												3.5 Units/ltr
														
														 
													
														DG Efficiency rate 
													
												6.15 /Ltr
														
		                                        	
														EB Unit rate
													
												162 /KL
													
	                                        		
														Water Unit rate
													
												61.38 /Ltr
													
	                                        		
														HSD Unit rate
													
												20.33
													
	                                        		
														DG Unit rate
													
												4.89 /Unit
													
	                                        		
														BTU rate